SunOpta Announces Fiscal 2011 and Fourth Quarter 2011 Results

March 06, 2012 5:00 PM EST | Source: SunOpta Inc.

Toronto, Ontario--(Newsfile Corp. - March 6, 2012) - SunOpta Inc. (“SunOpta” or “the Company”) (NASDAQ:STKL; TSX:SOY), a leading global company focused on natural, organic and specialty foods, today announced financial results for the quarter and year ended December 31, 2011. All amounts are expressed in U.S. dollars and results are reported in accordance with U.S. GAAP, except where specifically noted.

For the quarter ended December 31, 2011 the Company reported quarterly revenues of $258.5 million versus revenues of $230.6 million for the quarter ended January 1, 2011, a year over year increase of 12.1% . This increase is indicative of continued strength in the natural, organic and specialty foods sectors. Revenues increased 8.8% excluding the impact of acquisitions.

For the quarter ended December 31, 2011 the Company incurred a loss per diluted common share from continuing operations of $0.06 or $4.2 million, compared to earnings from continuing operations of $2.6 million or $0.04 per diluted common share for the quarter ended January 1, 2011. Included in the results for the quarter ended December 31, 2011 was a primarily non-cash charge of approximately $8.7 million after tax or $0.13 per diluted common share, reflecting the write-down of intangible and other long-lived assets and certain inventory at the Company’s Purity Life Health Products and Frozen Foods operations. Adjusting for these items, adjusted earnings from continuing operations1 in the fourth quarter of 2011 were $4.5 million or $0.07 per diluted common share.

For the quarter ended December 31, 2011 the Company realized EBITDA1 of $10.1 million as compared to $15.3 million for the quarter ended January 1, 2011.

For the year ended December 31, 2011 the Company realized revenues of $1,082.1 million versus revenues of $898.3 million for the year ended January 1, 2011, a year over year increase of 20.5% . Revenues increased 11.6% excluding the impact of acquisitions.

For the year ended December 31, 2011 the Company realized earnings per diluted common share from continuing operations of $0.14 or $9.6 million, compared to $0.20 or $13.2 million for the year ended January 1, 2011. Adjusted earnings from continuing operations1 for the year ended December 31, 2011 were $20.2 million or $0.30 per diluted common share, after excluding the effect of the aforementioned write-downs of intangible and other long-lived assets and certain inventory at the Company’s Purity Life Health Products and Frozen Foods operations of approximately $8.7 million after tax or $0.13 per diluted common share, as well as the effect of specific net costs of $2.0 million after tax or $0.03 per diluted common share which we believe are not reflective of normal operations, including severance, rationalization and curtailment charges. The severance, rationalization and curtailment charges were partially offset by gains realized during the year on the sale of the Company’s Mexican fruit processing assets and recognition of decreased contingent consideration liabilities.

For the year ended December 31, 2011 the Company realized EBITDA1 of $52.6 million as compared to $60.8 million for the year ended January 1, 2011.

At December 31, 2011, the Company’s balance sheet reflected a current ratio of 1.35 to 1.00, long-term debt to equity ratio of 0.17 to 1.00 and total debt to equity ratio of 0.54 to 1.00. At December 31, 2011 the Company had total debt outstanding of $162.0 million, an increase of $21.3 million from the period ended January 1, 2011. At December 31, 2011 the Company had total assets of $631.5 million and a net book value of $4.55 per outstanding share.

Steve Bromley, President and Chief Executive Officer of SunOpta commented, “Our results from continuing operations reflect continued growth in the core natural and organic foods categories within which we operate, and also reflect the impact of the difficult commodity environment over the course of this past year. We have recently undertaken to streamline our operations and organization structure, addressing underperforming food based operations and targeting improved earnings predictability and return on assets. We continue to be confident in our strategy and are encouraged by the number of new initiatives and opportunities we have in the pipeline. We believe we are well positioned in the natural and organic foods sector and are confident in our future prospects.”

The Company plans to host a conference call at 10:00 A.M. Eastern Time on Wednesday, March 7th, 2012 to discuss the fourth quarter and year ended December 31, 2011 results and recent corporate developments. The conference call can be accessed via a link at the Company’s website at www.sunopta.com. Additionally, the call may be accessed with the toll free dial-in number 1-877-312-9198 or 631-291-4622. A replay number can also be accessed between March 7th and 14th with the toll free dial-in number 1–855-859-2056 or 404-537-3406 followed by pass code: 46853475#.

1See discussion of non-GAAP measures

About SunOpta Inc.

SunOpta Inc. is a leading global company focused on natural, organic and specialty foods products. The company specializes in sourcing, processing and packaging of natural and organic food products, integrated from seed through packaged products; with a focus on strategically vertically integrated business models. The Company’s core natural and organic food operations focus on value-added grains, fiber and fruit based product offerings, supported by a global infrastructure. The company has two non-core holdings, a 66.2% ownership position in Opta Minerals Inc., listed on the Toronto Stock Exchange, a producer, distributor, and recycler of environmentally friendly industrial materials; and a minority ownership position in Mascoma Corporation, an innovative biofuels company.

Forward-Looking Statements

Certain statements included in this press release may be considered “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation, which are based on information available to us on the date of this release. These forward-looking statements include, but are not limited to, statements regarding our continued growth in core categories, our efforts to streamline our operations and organization structure to address underperforming food based operations, statements regarding new initiatives and opportunities we have in the pipeline, and statements regarding the expected impact of these efforts and initiatives on annual operating expenses, future cash flows and future earnings. The terms and phrases “continued”, “improved”, “positioned”, “believe” and other similar terms and phrases are intended to identify these forward looking statements. Forward looking statements are based on information available to us on the date of this release and are based on estimates and assumptions made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments as well as other factors the Company believes are appropriate in the circumstances including, but not limited to, general economic conditions, consumer interest in health and wellness, product pricing levels, current customer demand, planned facility and operational expansions, competitive intensity, cost rationalization and product development initiatives. Whether actual timing and results will agree with expectations and predications of the Company is subject to many risks and uncertainties including, but not limited to, global economic conditions, consumer spending patterns and changes in market trends, decreases in customer demand, potential failure of product development, working capital management and continuous improvement initiatives, availability and pricing of raw materials and supplies, and other risks described from time to time under “Risk Factors” in the Company’s Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q (available at www.sec.gov). Consequently all forward-looking statements made herein are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by the Company will be realized.

For further information, please contact:

SunOpta Inc.

Steve Bromley, President & CEO
Tony Tavares, Vice President & COO
Robert McKeracher, Vice President & CFO
John Dietrich, Vice President, Corporate Development
Susan Wiekenkamp, Information Officer
Tel: 905-455-2528, ext 103
susan.wiekenkamp@sunopta.com  
Website: www.sunopta.com  

 

SunOpta Inc.
Consolidated Statements of Operations
For the quarter ended December 31, 2011 and January 1, 2011
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

    Quarter ended     Quarter ended        
    December 31,     January 1,        
    2011     2011     Change  
          %  

Revenues

  258,514     230,582     12.1%  

 

                 

Cost of goods sold

  229,021     194,886     17.5%  

 

                 

Gross profit

  29,493     35,696     -17.4%  

 

                 

Selling, general and administrative expenses

  22,928     24,816     -7.6%  

Intangible asset amortization

  1,321     1,201     10.0%  

Other expense, net

  7,603     2,133     256.4%  

Foreign exchange gain

  (65 )   (158 )   58.9%  

 

                 

Earnings from continuing operations before the following

  (2,294 )   7,704     -129.8%  

 

                 

Interest expense, net

  2,302     2,124     8.4%  

 

                 

Earnings from continuing operations before income taxes

  (4,596 )   5,580     -182.4%  

 

                 

(Recovery of) provision for income taxes

  (519 )   2,781     -118.7%  

 

                 

Earnings from continuing operations

  (4,077 )   2,799     -245.6%  

 

                 

Discontinued operations

                 

     (Loss) earnings from discontinued operations, net of taxes

  (3,362 )   4     n/a  

     Gain on sale of discontinued operations, net of taxes

  -     (726 )   100.0%  

 

                 

Loss from discontinued operations, net of taxes

  (3,362 )   (722 )   -365.7%  

 

                 

(Loss) earnings

  (7,439 )   2,077     -458.2%  

 

                 

Earnings attributable to non-controlling interests

  113     157     -28.0%  

 

                 

(Loss) earnings attributable to SunOpta Inc.

  (7,552 )   1,920     -493.3%  

 

                 

(Loss) earnings per share - basic

                 

       -from continuing operations

  (0.06 )   0.04        

       -from discontinued operations

  (0.05 )   (0.01 )      

 

  (0.11 )   0.03        

(Loss) earnings per share - diluted

                 

       -from continuing operations

  (0.06 )   0.04        

       -from discontinued operations

  (0.05 )   (0.01 )      

 

  (0.11 )   0.03        

 

SunOpta Inc.
Consolidated Statements of Operations
For the year ended December 31, 2011 and January 1, 2011
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

    Year ended     Year ended        
    December 31, 2011     January 1, 2011     Change  
        %  

Revenues

  1,082,076     898,309     20.5%  

 

                 

Cost of goods sold

  950,345     756,818     25.6%  

 

                 

Gross profit

  131,731     141,491     -6.9%  

 

                 

Selling, general and administrative expenses

  92,078     95,486     -3.6%  

Intangible asset amortization

  5,512     4,675     17.9%  

Other expense, net

  5,097     10,945     -53.4%  

Goodwill impairment

  -     1,654     -100.0%  

Foreign exchange loss (gain)

  947     (1,652 )   157.3%  

 

                 

Earnings from continuing operations before the following

  28,097     30,383     -7.5%  

 

                 

Interest expense, net

  8,839     9,749     -9.3%  

 

                 

Earnings from continuing operations before income taxes

  19,258     20,634     -6.7%  

 

                 

Provision for income taxes

  8,047     6,058     32.8%  

 

                 

Earnings from continuing operations

  11,211     14,576     -23.1%  

 

                 

Discontinued operations

                 

     Loss from discontinued operations, net of taxes

  (4,350 )   (15,092 )   71.2%  

     Gain on sale of discontinued operations, net of taxes

  71     62,950     -99.9%  

 

                 

(Loss) earnings from discontinued operations, net of taxes

  (4,279 )   47,858     -108.9%  

 

                 

Earnings

  6,932     62,434     -88.9%  

 

                 

Earnings attributable to non-controlling interests

  1,636     1,368     19.6%  

 

                 

Earnings attributable to SunOpta Inc.

  5,296     61,066     -91.3%  

 

                 

Earnings (loss) per share – basic

                 

     -from continuing operations

  0.15     0.20        

     -from discontinued operations

  (0.07 )   0.73        

 

  0.08     0.94        

Earnings (loss) per share – diluted

                 

     -from continuing operations

  0.14     0.20        

     -from discontinued operations

  (0.06 )   0.72        

 

  0.08     0.92        

 

SunOpta Inc.
Consolidated Balance Sheets
As at December 31, 2011 and January 1, 2011
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

    December 31, 2011     January 1, 2011  
     
Assets        
             
Current assets            
     Cash and cash equivalents   2,378     2,335  
     Accounts receivable   94,177     98,777  
     Inventories   240,852     200,278  
     Prepaid expenses and other current assets   21,625     30,023  
     Current income taxes recoverable   1,503     -  
     Deferred income taxes   4,773     870  
     Current assets held for sale   -     424  
    365,308     332,707  
             
Investments   33,845     33,345  
Property, plant and equipment   120,734     115,200  
Goodwill   49,387     48,174  
Intangible assets   48,624     60,200  
Deferred income taxes   11,751     11,889  
Other assets   1,854     2,930  
Non-current assets held for sale   -     4,855  
             
    631,503     609,300  
             
Liabilities            
             
Current liabilities            
     Bank indebtedness   109,718     75,910  
     Accounts payable and accrued liabilities   120,228     122,743  
     Customer and other deposits   843     2,858  
     Income taxes payable   1,229     973  
     Other current liabilities   1,419     7,674  
     Current portion of long-term debt   35,198     22,247  
     Current portion of long-term liabilities   995     493  
     Currrent liabilities held for sale   -     1,028  
    269,630     233,926  
             
Long-term debt   17,066     42,485  
Long-term liabilities   5,586     6,596  
Deferred income taxes   24,273     20,808  
Non-current liabilities held for sale   -     358  
    316,555     304,173  
             
             
Equity            
SunOpta Inc. shareholders’ equity            
     Capital Stock   182,108     180,661  
     65,796,398 common shares (January 1, 2011 - 65,500,091)            
     Additional paid in capital   14,134     12,336  
     Retained earnings   100,508     95,212  
     Accumulated other comprehensive income   2,382     2,833  
    299,132     291,042  
Non-controlling interest   15,816     14,085  
Total equity   314,948     305,127  
             
    631,503     609,300  

 

SunOpta Inc.
Consolidated Statements of Cash Flows
For the quarter ended December 31, 2011 and January 1, 2011
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

    Quarter ended     Quarter ended  

 

  December 31, 2011     January 1, 2011  

 

     

 

           

Cash provided by (used in)

           

 

           

Operating activities

           

     (Loss) earnings

  (7,439 )   2,077  

     Loss from discontinued operations

  (3,362 )   (722 )

     (Loss) earnings from continuing operations

  (4,077 )   2,799  

 

           

Items not affecting cash

           

     Depreciation and amortization

  4,839     5,492  

     Unrealized gain on foreign exchange

  (246 )   (388 )

     Deferred income taxes

  (3,383 )   2,627  

     Stock-based compensation

  554     897  

     Loss on disposal of property, plant and equipment

  39     59  

     Impairment of long-lived assets

  7,868     89  

     Unrealized loss (gain) on derivative instruments

  4,111     (1,831 )

     Other

  384     616  

Changes in non-cash working capital

  (12,998 )   (25,946 )

Net cash flows from operations - continuing operations

  (2,909 )   (15,586 )

Net cash flows from operations - discontinued operations

  -     (566 )

 

  (2,909 )   (16,152 )

Investing activities

           

Acquisition of business, net of cash acquired

  (2,961 )   (43,761 )

Purchases of property, plant and equipment, net

  (1,999 )   (6,089 )

Proceeds on sale of property, plant and equipment

  1,755     36  

Payment of deferred purchase consideration

  (233 )   (667 )

Purchases of patents, trademarks and other intangible assets

  -     (262 )

Other

  (910 )   290  

Cash flows from investing activities - continuing operations

  (4,348 )   (50,453 )

Cash flows from investing activities - discontinued operations

  -     (326 )

 

  (4,348 )   (50,779 )

Financing activities

           

Increase in line of credit facilities

  3,317     53,453  

Borrowings under long-term debt

  2,913     30,125  

Proceeds from the issuance of common shares

  166     1,033  

Repayment of long-term debt

  (4,545 )   (36,096 )

Other

  114     (56 )

Cash flows from financing activities - continuing operations

  1,965     48,459  
             

Foreign exchange gain on cash held in a foreign currency

  144     167  
             

Decrease in cash and cash equivalents during the period

  (5,148 )   (18,305 )
             

Discontinued operations cash activity included above:

           

     Add: Balance included at beginning of period

  -     4  

     Less: Balance included at end of period

  -     (308 )
             

Cash and cash equivalents - beginning of the period

  7,526     20,944  
             

Cash and cash equivalents - end of the period

  2,378     2,335  

 

SunOpta Inc.
Consolidated Statements of Cash Flows
For the year ended December 31, 2011 and January 1, 2011
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

    Year ended     Year ended  
    December 31, 2011     January 1, 2011  
     
             

Cash provided by (used in)

           

Operating activities

           

     Earnings

  6,932     62,434  

     (Loss) earnings from discontinued operations

  (4,279 )   47,858  

     Earnings from continuing operations

  11,211     14,576  

 

           

Items not affecting cash

           

     Depreciation and amortization

  19,447     17,842  

     Unrealized gain on foreign exchange

  (268 )   (977 )

     Deferred income taxes

  2,144     2,448  

     Stock-based compensation

  2,090     2,764  

     (Gain) loss on disposal of property, plant and equipment

  (3,201 )   59  

     Goodwill impairment

  -     1,654  

     Impairment of long-lived assets

  7,868     7,984  

     Unrealized loss (gain) on derivative instruments

  839     (1,503 )

     Other

  693     24  

Changes in non-cash working capital

  (44,697 )   (34,594 )

Net cash flows from operations - continuing operations

  (3,874 )   10,277  

Net cash flows from operations - discontinued operations

  (1,718 )   (8,969 )

 

  (5,592 )   1,308  

Investing activities

           

Acquisition of business, net of cash acquired

  (5,461 )   (43,761 )

Purchases of property, plant and equipment, net

  (17,312 )   (19,372 )

Proceeds on sale of property, plant and equipment

  4,528     36  

Payment of deferred purchase consideration

  (233 )   (1,388 )

Purchases of patents, trademarks and other intangible assets

  (81 )   (662 )

Other

  (949 )   328  

Cash from investing activities - continuing operations

  (19,508 )   (64,819 )

Cash from investing activities - discontinued operations

  (308 )   51,972  

 

  (19,816 )   (12,847 )

Financing activities

           

Increase in line of credit facilities

  36,503     14,328  

Borrowings under long-term debt

  4,825     30,217  

Proceeds from the issuance of common shares

  1,155     1,883  

Repayment of long-term debt

  (17,968 )   (52,423 )

Financing costs

  (186 )   (642 )

Other

  916     (169 )

Cash from financing activities - continuing operations

  25,245     (6,806 )

 

           

Foreign exchange (loss) gain on cash held in a foreign currency

  (102 )   265  

 

           

Decrease in cash and cash equivalents during the period

  (265 )   (18,080 )

 

           

Discontinued operations cash activity included above:

           

     Add: Balance included at beginning of period

  308     18,971  

     Less: Balance included at end of period

  -     (308 )

 

           

Cash and cash equivalents - beginning of the period

  2,335     1,752  

 

           

Cash and cash equivalents - end of the period

  2,378     2,335  

 

SunOpta Inc.
Segmented Information
For the quarter ended December 31, 2011 and January 1, 2011
Unaudited
(Expressed in thousands of U.S. dollars)

    Quarter ended  
    December 31, 2011  

 

  SunOpta           Corporate        

 

  Foods     Opta Minerals     Services     Consolidated  

 

       

Total revenues from external customers

  235,889     22,625     -     258,514  

 

                       

Segment Operating Income (Loss)

  5,295     1,361     (1,347 )   5,309  

 

SunOpta Foods has the following segmented reporting:

 

  Quarter ended  

 

  December 31, 2011  

 

  Grains and     Ingredients     Fruit     International     SunOpta  

 

  Foods Group     Group     Group     Foods Group     Foods  

 

         

Total revenues from external customers

  117,224     12,991     33,977     71,697     235,889  

 

                             

Segment Operating Income (Loss)

  6,851     443     (3,370 )   1,371     5,295  

    Quarter ended  
    January 1, 2011  
    SunOpta           Corporate        
    Foods     Opta Minerals     Services     Consolidated  

 

       

Total revenues from external customers

209,207 21,375 - 230,582

 

                       

Segment Operating Income (Loss)

  10,890     1,529     (2,582

)

  9,837  

 

SunOpta Foods has the following segmented reporting:

    Quarter ended  
    January 1, 2011  
    Grains and     Ingredients     Fruit     International     SunOpta  
    Foods Group     Group     Group     Foods Group     Foods  

 

         

Total revenues from external customers

  107,832     15,431     31,336     54,608     209,207  

 

                             

Segment Operating Income (Loss)

  8,813     2,850     (26 )   (747 )   10,890  

(Operating Income (Loss) is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net” and "Goodwill impairment")

 

SunOpta Inc.
Segmented Information
For the year ended December 31, 2011 and January 1, 2011
Unaudited
(Expressed in thousands of U.S. dollars)

    Year ended  
    December 31, 2011  

 

  SunOpta           Corporate        

 

  Foods     Opta Minerals     Services     Consolidated  

 

       

Total revenues from external customers

  988,956     93,120     -     1,082,076  

 

                       

Segment Operating Income (Loss)

  33,386     7,577     (7,769 )   33,194  

 

SunOpta Foods has the following segmented reporting:

    Year ended  
    December 31, 2011  
    Grains and     Ingredients     Fruit     International     SunOpta  
    Foods Group     Group     Group     Foods Group     Foods  

 

         

Total revenues from external customers

  479,195     56,356     148,162     305,243     988,956  

 

                             

Segment Operating Income (Loss)

  22,813     4,611     (2,853 )   8,815     33,386  

    Year ended  
    January 1, 2011  

 

  SunOpta           Corporate        

 

  Foods     Opta Minerals     Services     Consolidated  

 

       

Total revenues from external customers

  817,441     80,868     -     898,309  

 

                       

Segment Operating Income (Loss)

  46,442     7,753     (11,213 )   42,982  

 

SunOpta Foods has the following segmented reporting:

    Year ended  
    January 1, 2011  

 

  Grains and     Ingredients     Fruit     International     SunOpta  

 

  Foods Group     Group     Group     Foods Group     Foods  

 

         

Total revenues from external customers

  364,905     68,363     144,451     239,722     817,441  

 

                             

Segment Operating Income

  28,003     13,172     4,095     1,172     46,442  

(Operating Income (Loss) is defined as “Earnings before the following” excluding the impact of “Other (income) expense, net” and "Goodwill impairment")

1Non-GAAP Measures

In addition to reporting financial results in accordance with generally accepted accounting principles (“GAAP”), the Company provides information regarding Operating Income and Earnings before interest, taxes, depreciation and amortization (“EBITDA”) as additional information about its operating results, which are not measures in accordance with GAAP. The Company believes that these non-GAAP measures assist investors in comparing performance across reporting periods on a consistent basis by excluding items that are not indicative of the Company’s core operating performance. The non-GAAP measures of operating income and EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.

The Company defines Operating Income as “Earnings from continuing operations before the following” excluding the impact of “Other (income) expense, net” and “Goodwill impairment”; and EBITDA as Operating Income plus depreciation and amortization. The following is a tabular presentation of Operating income and EBITDA, including a reconciliation to GAAP earnings (loss) from continuing operations, which the Company believes to be the most directly comparable GAAP financial measure:

    Quarter ended     Quarter ended  
    December 31, 2011     January 1, 2011  

 

$     

 

           

(Loss) earnings from continuing operations

  (4,077 )   2,799  

 

           

(Recovery of) provision for income taxes

  (519 )   2,781  

Interest expense, net

  2,302     2,124  

Other expense, net

  7,603     2,133  

     Operating income

  5,309     9,837  

Depreciation and amortization

  4,839     5,492  

     Earnings before interest, taxes, depreciation and amortization (EBITDA)

  10,148     15,329  

    Year ended     Year ended  
    December 31, 2011     January 1, 2011  
  $     
             

Earnings from continuing operations

  11,211     14,576  

 

           

Provision for income taxes

  8,047     6,058  

Interest expense, net

  8,839     9,749  

Other expense, net

  5,097     10,945  

Goodwill impairment

  -     1,654  

     Operating income

  33,194     42,982  

Depreciation and amortization

  19,447     17,842  

     Earnings before interest, taxes, depreciation and amortization (EBITDA)

  52,641     60,824  

 

The Company also reported Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share for the periods presented. Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share are also non-GAAP financial measures. During the quarter and year ended December 31, 2011, the Company recognized specific charges and recorded certain gains that we do not believe are reflective of normal business operations. We have adjusted the Loss attributable to SunOpta Inc. and the Loss Attributable on a per diluted share basis to exclude the effect of these charges and gains to arrive at Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share. The following is a tabular presentation of Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share, including a reconciliation to GAAP Loss attributable to SunOpta Inc. and GAAP Loss attributable to SunOpta Inc. on a per diluted share basis, which the Company believes to be the most directly comparable GAAP financial measures.

Following is a calculation of our Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share for the quarter ended December 31, 2011.

          Adjusted earnings  
    Quarter ended     per diluted share  
    December 31, 2011     for the quarter  
  $      $   
             

Loss attributable to SunOpta Inc.

  (7,552 )   (0.11 )

Loss from discontinued operations, net of taxes

  3,362     0.05  

Earnings from continuing operations attributable to SunOpta Inc.

  (4,190 )   (0.06 )

 

           

     Adjusted for:

           

     Write-down of intangible and other long-lived assets at Purity Life Health Products , net of taxes of $1,615

  5,895     0.09  

     Write-down of certain inventory and long-lived assets at Frozen Foods operations, net of taxes of $1,507

  2,668     0.04  

     Costs to curtail and/or retrofit facilities at the Ingredients Group, as well as integration costs at Lorton's, net of taxes of $602

  1,066     0.02  

     Reduction of fair value of contingent consideration liability for Dahlgren and Edner

  (945 )   (0.01 )

Adjusted earnings from continuing operations

  4,494     0.07  

 

Following is a calculation of our Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share for the year ended December 31, 2011.

          Adjusted earnings  
    Year ended     per diluted share  
    December 31, 2011     for the year  
  $    $   

 

           

Earnings attributable to SunOpta Inc.

  5,296     0.08  

Loss from discontinued operations, net of taxes

  4,279     0.06  

Earnings from continuing operations attributable to SunOpta Inc.

  9,575     0.14  

 

           

     Adjusted for:

           

     Write-down of intangible and other long-lived assets at Purity Life Health Products, net of taxes of $1,615

  5,895     0.09  

     Costs to curtail and/or retrofit facilities at the Ingredients Group, as well as integration costs at Lorton's, net of taxes of $1,103

  1,952     0.03  

     Other severance, rationalization, de-listing and acquisition-related costs, net of taxes of $741

  1,939     0.03  

     Write-down of certain inventory and long-lived assets at Frozen Foods operations, offset by gains on sale of Mexican processing assets, net of taxes of $859

  1,235     0.02  

     Costs to fill expeller pressed oil contracts at a loss due to dispute with Colorado Mills, net of taxes of $486

  861     0.01  

     Reduction of fair value of contingent consideration liability for Dahlgren and Edner

  (1,235 )   (0.02 )

Adjusted earnings from continuing operations

  20,222     0.30  
info